永续增长年金与戈登增长模型估值计算器
基于戈登增长模型 PV = D₁ / (r - g)，反推内在估值、下期现金流、股权资本成本或永续增长率。
Present value of the infinite growing cash-flow stream
Expected distributable cash flow in the next 12 months
Required annual rate of return in percent
Long-term terminal annual growth rate in percent (must be < r)
分步代入计算过程
A growing perpetuity values an infinite stream of cash flows growing at constant rate g discounted at required return r (where r > g): PV = D₁ / ((r - g) / 100).
常见参考标准值
Bounded by long-run nominal GDP growth
Real estate & infrastructure capitalization spread
Preferred stock and British consol valuation
20 行数值对照表
Intrinsic Present Value (PV) · Year-1 Cash Flow / Dividend (D₁)
| # | Year-1 Cash Flow / Dividend ($) | Intrinsic Present Value ($) | Δ % |
|---|---|---|---|
| 01 | 10 $ | 166.6667 $ | -99.99% |
| 02 | 78,693.61 $ | 1,311,560.20 $ | -34.42% |
| 03 | 120,000.00 $当前 | 2,000,000.00 $ | 0.00% |
| 04 | 236,060.84 $ | 3,934,347.26 $ | +96.72% |
| 05 | 314,744.45 $ | 5,245,740.79 $ | +162.29% |
| 06 | 393,428.06 $ | 6,557,134.32 $ | +227.86% |
| 07 | 472,111.67 $ | 7,868,527.85 $ | +293.43% |
| 08 | 550,795.28 $ | 9,179,921.38 $ | +359.00% |
| 09 | 629,478.89 $ | 10,491,314.91 $ | +424.57% |
| 10 | 708,162.51 $ | 11,802,708.44 $ | +490.14% |
| 11 | 786,846.12 $ | 13,114,101.97 $ | +555.71% |
| 12 | 865,529.73 $ | 14,425,495.50 $ | +621.27% |
| 13 | 944,213.34 $ | 15,736,889.04 $ | +686.84% |
| 14 | 1,022,896.95 $ | 17,048,282.57 $ | +752.41% |
| 15 | 1,101,580.57 $ | 18,359,676.10 $ | +817.98% |
| 16 | 1,180,264.18 $ | 19,671,069.63 $ | +883.55% |
| 17 | 1,258,947.79 $ | 20,982,463.16 $ | +949.12% |
| 18 | 1,337,631.40 $ | 22,293,856.69 $ | +1014.69% |
| 19 | 1,416,315.01 $ | 23,605,250.22 $ | +1080.26% |
| 20 | 1,494,998.63 $ | 24,916,643.75 $ | +1145.83% |
常见问题解答 (FAQ)
如何使用在线 永续增长年金与戈登增长模型估值计算器 工具？+
输入已知参数或拖动滑块，即可在浏览器中实时计算并可视化 永续增长年金与戈登增长模型估值计算器（基于关系式 PV = D₁ / ((r - g) / 100)）。基于戈登增长模型 PV = D₁ / (r - g)，反推内在估值、下期现金流、股权资本成本或永续增长率。
可以导出或打印 永续增长年金与戈登增长模型估值计算器 的结果吗？+
可以。支持一键复制数据、打印计算工作表或导出高清 SVG、PNG 和 CSV 文件。
我可以清空 永续增长年金与戈登增长模型估值计算器 中的示例数据并从空白状态开始吗？+
可以。点击工具顶部的“清空 / 空白开始”按钮即可重置所有输入项，随时也可一键重新加载示例数据。